Startup Funding    
Startup Expenses to Fund $7,350  
Startup Assets to Fund $25,000  
Total Funding Required $32,350  
     
Assets     
Non-cash Assets from Startup $11,500  
Cash Requirements from Startup $13,500  
Additional Cash Raised $0
Cash Balance on Starting Date $13,500
Total Assets $25,000  
     
   
Liabilities and Capital    
   
Liabilities  
Current Borrowing $10,000
Long-term Liabilities $0
Accounts Payable (Outstanding Bills) $0 startup_accounts_payable
Other Current Liabilities (interest-free) $0
Total Liabilities $10,000
     
Capital    
     
Planned Investment    
John M. Ford $12,350
Roger M. Parvin $10,000
Additional Investment Requirement $0
Total Planned Investment $22,350
   
Loss at Startup (Startup Expenses) ($7,350)
Total Capital $15,000
   
   
Total Capital and Liabilities $25,000
   
Total Funding  $32,350